THE NORTHSTAR UNIVERSE

300 companies.
One serious library.

Browse 300 recognizable public companies across six coverage groups. The newest 150 reports deepen coverage of software, autos, private markets, insurance, automation, energy, healthcare and international platforms.

300 companies150 just added2 free deep dives3 report depths
JUST ADDED / AUG 12-20, 2026150 new reports across 25, 55 and 95-page formats.
300 of 300 reports
DEEP DIVEJUST ADDED · AUG 20

GME • Consumer

GameStop

Full valuation stack + scenario model

MODEL FOCUSStore economics, collectibles, cash deployment and operating turnaround
MODEL NOTEJUST ADDED · AUG 12

AKAM • Technology

Akamai Technologies

DCF + operating model

MODEL FOCUSSecurity growth, delivery declines, cloud compute and cash generation
MODEL NOTEJUST ADDED · AUG 12

ALC • Healthcare

Alcon

DCF + operating model

MODEL FOCUSSurgical equipment, vision-care growth, innovation and operating leverage
MODEL NOTEJUST ADDED · AUG 12

ALLY • Financials

Ally Financial

DCF + operating model

MODEL FOCUSAuto-credit normalization, deposit funding, net interest margin and capital
MODEL NOTEJUST ADDED · AUG 12

AME • Industrials & Energy

AMETEK

DCF + operating model

MODEL FOCUSElectronic instruments, aerospace demand, acquisitions and operating margins
DEEP DIVEJUST ADDED · AUG 12

APH • Technology

Amphenol

Full valuation stack + scenario model

MODEL FOCUSAI interconnect demand, aerospace content, acquisitions and margin durability
MODEL NOTEJUST ADDED · AUG 12

AON • Financials

Aon

DCF + operating model

MODEL FOCUSRisk-solutions growth, NFP integration, margins and free-cash-flow conversion
DEEP DIVEJUST ADDED · AUG 12

ARES • Financials

Ares Management

Full valuation stack + scenario model

MODEL FOCUSPrivate-credit deployment, fundraising, fee margins and insurance capital
MODEL NOTEJUST ADDED · AUG 12

AJG • Financials

Arthur J. Gallagher

DCF + operating model

MODEL FOCUSOrganic brokerage growth, acquisitions, retention and margin expansion
DEEP DIVEJUST ADDED · AUG 12

AZN • Healthcare

AstraZeneca

Full valuation stack + scenario model

MODEL FOCUSOncology growth, rare disease, pipeline productivity and China exposure
MODEL NOTEJUST ADDED · AUG 12

TEAM • Technology

Atlassian

DCF + operating model

MODEL FOCUSCloud migrations, enterprise adoption, seat growth and free cash flow
MODEL NOTEJUST ADDED · AUG 12

ADP • Technology

Automatic Data Processing

DCF + operating model

MODEL FOCUSEmployment trends, retention, pays-per-control growth and client-funds yield
DEEP DIVEJUST ADDED · AUG 12

BIDU • International

Baidu

Full valuation stack + scenario model

MODEL FOCUSSearch advertising, AI cloud, foundation models and autonomous driving
MODEL NOTEJUST ADDED · AUG 12

BKR • Industrials & Energy

Baker Hughes

DCF + operating model

MODEL FOCUSLNG equipment, oilfield services, industrial technology and margins
MODEL NOTEJUST ADDED · AUG 12

BDX • Healthcare

Becton Dickinson

DCF + operating model

MODEL FOCUSMedical-product demand, connected care, separation execution and cash flow
DEEP DIVEJUST ADDED · AUG 12

BSY • Technology

Bentley Systems

Full valuation stack + scenario model

MODEL FOCUSInfrastructure software, recurring revenue, digital twins and margins
DEEP DIVEJUST ADDED · AUG 12

BHP • International

BHP Group

Full valuation stack + scenario model

MODEL FOCUSIron ore, copper growth, potash investment and capital distributions
DEEP DIVEJUST ADDED · AUG 12

BIIB • Healthcare

Biogen

Full valuation stack + scenario model

MODEL FOCUSAlzheimer's launch, legacy declines, pipeline renewal and cost savings
MODEL NOTEJUST ADDED · AUG 12

OWL • Financials

Blue Owl Capital

DCF + operating model

MODEL FOCUSPermanent capital, direct lending, GP solutions and fee earnings
MODEL NOTEJUST ADDED · AUG 12

BMY • Healthcare

Bristol Myers Squibb

DCF + operating model

MODEL FOCUSLoss-of-exclusivity exposure, new-product growth, pipeline and deleveraging
DEEP DIVEJUST ADDED · AUG 12

BRO • Financials

Brown & Brown

Full valuation stack + scenario model

MODEL FOCUSInsurance brokerage, organic growth, acquisitions and cash conversion
DEEP DIVEJUST ADDED · AUG 12

COF • Financials

Capital One Financial

Full valuation stack + scenario model

MODEL FOCUSCard growth, credit losses, funding costs and Discover integration
MODEL NOTEJUST ADDED · AUG 12

CAH • Healthcare

Cardinal Health

DCF + operating model

MODEL FOCUSPharmaceutical distribution, specialty growth, medical margins and cash returns
DEEP DIVEJUST ADDED · AUG 12

CARR • Industrials & Energy

Carrier Global

Full valuation stack + scenario model

MODEL FOCUSHVAC mix, data-center demand, portfolio simplification and deleveraging
MODEL NOTEJUST ADDED · AUG 12

CBOE • Financials

Cboe Global Markets

DCF + operating model

MODEL FOCUSOptions volume, proprietary products, market data and capital returns
MODEL NOTEJUST ADDED · AUG 12

CDW • Technology

CDW

DCF + operating model

MODEL FOCUSEnterprise IT demand, cloud and security mix, backlog and cash conversion
MODEL NOTEJUST ADDED · AUG 12

COR • Healthcare

Cencora

DCF + operating model

MODEL FOCUSSpecialty distribution, manufacturer services, working capital and buybacks
DEEP DIVEJUST ADDED · AUG 12

CHTR • Consumer

Charter Communications

Full valuation stack + scenario model

MODEL FOCUSBroadband subscribers, mobile economics, network investment and leverage
DEEP DIVEJUST ADDED · AUG 12

CB • Financials

Chubb

Full valuation stack + scenario model

MODEL FOCUSCommercial pricing, underwriting margins, reserve quality and investment income
DEEP DIVEJUST ADDED · AUG 12

NET • Technology

Cloudflare

Full valuation stack + scenario model

MODEL FOCUSDeveloper platform adoption, security expansion, AI inference and operating leverage
MODEL NOTEJUST ADDED · AUG 12

CTSH • Technology

Cognizant Technology Solutions

DCF + operating model

MODEL FOCUSConsulting demand, bookings conversion, AI services and margin execution
MODEL NOTEJUST ADDED · AUG 12

CL • Consumer

Colgate-Palmolive

DCF + operating model

MODEL FOCUSOrganic growth, pet nutrition, emerging markets and gross-margin expansion
MODEL NOTEJUST ADDED · AUG 12

CMCSA • Consumer

Comcast

DCF + operating model

MODEL FOCUSBroadband competition, wireless growth, theme parks and media separation
DEEP DIVEJUST ADDED · AUG 12

CPNG • International

Coupang

Full valuation stack + scenario model

MODEL FOCUSKorean commerce, fulfillment density, Farfetch integration and expansion
MODEL NOTEJUST ADDED · AUG 12

CSX • Industrials & Energy

CSX

DCF + operating model

MODEL FOCUSRail volume, pricing, network velocity and operating ratio
MODEL NOTEJUST ADDED · AUG 12

CMI • Industrials & Energy

Cummins

DCF + operating model

MODEL FOCUSEngine demand, emissions compliance, Accelera investment and cash returns
DEEP DIVEJUST ADDED · AUG 12

CVS • Healthcare

CVS Health

Full valuation stack + scenario model

MODEL FOCUSAetna margin recovery, pharmacy economics, Oak Street and leverage
MODEL NOTEJUST ADDED · AUG 12

DHI • Consumer

D.R. Horton

DCF + operating model

MODEL FOCUSAbsorption pace, affordability incentives, lot supply and rental exposure
MODEL NOTEJUST ADDED · AUG 12

DRI • Consumer

Darden Restaurants

DCF + operating model

MODEL FOCUSRestaurant traffic, pricing, labor productivity and brand portfolio growth
DEEP DIVEJUST ADDED · AUG 12

DDOG • Technology

Datadog

Full valuation stack + scenario model

MODEL FOCUSCloud workload growth, product consolidation, AI observability and margins
MODEL NOTEJUST ADDED · AUG 12

DAL • Industrials & Energy

Delta Air Lines

DCF + operating model

MODEL FOCUSPremium travel, unit revenue, fuel costs and balance-sheet repair
DEEP DIVEJUST ADDED · AUG 12

DXCM • Healthcare

DexCom

Full valuation stack + scenario model

MODEL FOCUSContinuous-glucose-monitor penetration, channel execution and margins
MODEL NOTEJUST ADDED · AUG 12

DOCU • Technology

DocuSign

DCF + operating model

MODEL FOCUSAgreement-cloud adoption, retention, AI products and cash margins
MODEL NOTEJUST ADDED · AUG 12

DG • Consumer

Dollar General

DCF + operating model

MODEL FOCUSTraffic recovery, shrink, labor investment and rural-store economics
MODEL NOTEJUST ADDED · AUG 12

DLTR • Consumer

Dollar Tree

DCF + operating model

MODEL FOCUSMulti-price rollout, store portfolio reset, traffic and margin recovery
MODEL NOTEJUST ADDED · AUG 12

DPZ • Consumer

Domino's Pizza

DCF + operating model

MODEL FOCUSSame-store sales, delivery aggregation, franchise returns and unit runway
MODEL NOTEJUST ADDED · AUG 12

EBAY • Consumer

eBay

DCF + operating model

MODEL FOCUSFocused-category growth, advertising, take rate and capital returns
MODEL NOTEJUST ADDED · AUG 12

EW • Healthcare

Edwards Lifesciences

DCF + operating model

MODEL FOCUSTAVR procedure growth, structural-heart innovation and operating leverage
DEEP DIVEJUST ADDED · AUG 12

ELV • Healthcare

Elevance Health

Full valuation stack + scenario model

MODEL FOCUSMedical-cost trends, membership mix, Carelon growth and capital returns
MODEL NOTEJUST ADDED · AUG 12

EMR • Industrials & Energy

Emerson Electric

DCF + operating model

MODEL FOCUSAutomation demand, software mix, AspenTech integration and margins
DEEP DIVEJUST ADDED · AUG 12

ENB • International

Enbridge

Full valuation stack + scenario model

MODEL FOCUSPipeline utilization, utility integration, project backlog and dividend coverage
DEEP DIVEJUST ADDED · AUG 12

EOG • Industrials & Energy

EOG Resources

Full valuation stack + scenario model

MODEL FOCUSPremium inventory, oil realizations, operating costs and cash distributions
MODEL NOTEJUST ADDED · AUG 12

ETSY • Consumer

Etsy

DCF + operating model

MODEL FOCUSMarketplace demand, buyer frequency, advertising and take-rate durability
MODEL NOTEJUST ADDED · AUG 12

EXPE • Consumer

Expedia Group

DCF + operating model

MODEL FOCUSLodging bookings, Vrbo recovery, loyalty economics and marketing efficiency
MODEL NOTEJUST ADDED · AUG 12

FICO • Financials

Fair Isaac

DCF + operating model

MODEL FOCUSMortgage-score pricing, platform growth, regulation and margin durability
MODEL NOTEJUST ADDED · AUG 12

FAST • Industrials & Energy

Fastenal

DCF + operating model

MODEL FOCUSOnsite locations, vending adoption, manufacturing demand and margins
MODEL NOTEJUST ADDED · AUG 12

FDX • Industrials & Energy

FedEx

DCF + operating model

MODEL FOCUSNetwork consolidation, package yields, freight cycle and DRIVE savings
DEEP DIVEJUST ADDED · AUG 12

RACE • Consumer

Ferrari

Full valuation stack + scenario model

MODEL FOCUSOrder-book visibility, product mix, personalization and brand scarcity
MODEL NOTEJUST ADDED · AUG 12

F • Consumer

Ford Motor

DCF + operating model

MODEL FOCUSTruck and commercial mix, warranty costs, EV losses and free cash flow
DEEP DIVEJUST ADDED · AUG 12

FCX • Industrials & Energy

Freeport-McMoRan

Full valuation stack + scenario model

MODEL FOCUSCopper prices, Indonesian operations, project pipeline and capital returns
MODEL NOTEJUST ADDED · AUG 12

GEHC • Healthcare

GE HealthCare Technologies

DCF + operating model

MODEL FOCUSImaging demand, pharmaceutical diagnostics, AI software and margins
DEEP DIVEJUST ADDED · AUG 12

GM • Consumer

General Motors

Full valuation stack + scenario model

MODEL FOCUSNorth American pricing, EV economics, Cruise optionality and capital returns
DEEP DIVEJUST ADDED · AUG 12

GRAB • International

Grab Holdings

Full valuation stack + scenario model

MODEL FOCUSMobility, delivery, fintech monetization and Southeast Asian scale
DEEP DIVEJUST ADDED · AUG 12

HCA • Healthcare

HCA Healthcare

Full valuation stack + scenario model

MODEL FOCUSAdmissions growth, payer mix, labor costs and capital returns
MODEL NOTEJUST ADDED · AUG 12

HDB • International

HDFC Bank

DCF + operating model

MODEL FOCUSDeposit growth, loan mix, asset quality and merger synergies
DEEP DIVEJUST ADDED · AUG 12

HUBS • Technology

HubSpot

Full valuation stack + scenario model

MODEL FOCUSCustomer-platform expansion, seat monetization, AI agents and partner economics
MODEL NOTEJUST ADDED · AUG 12

HUM • Healthcare

Humana

DCF + operating model

MODEL FOCUSMedicare Advantage utilization, Stars ratings, pricing and margin recovery
MODEL NOTEJUST ADDED · AUG 12

IBN • International

ICICI Bank

DCF + operating model

MODEL FOCUSLoan growth, net interest margins, credit costs and digital distribution
MODEL NOTEJUST ADDED · AUG 12

IDXX • Healthcare

IDEXX Laboratories

DCF + operating model

MODEL FOCUSCompanion-animal diagnostics, installed base, utilization and recurring revenue
MODEL NOTEJUST ADDED · AUG 12

ITW • Industrials & Energy

Illinois Tool Works

DCF + operating model

MODEL FOCUSEnterprise initiatives, organic demand, pricing and margin resilience
MODEL NOTEJUST ADDED · AUG 12

INFY • International

Infosys

DCF + operating model

MODEL FOCUSLarge-deal bookings, AI services, utilization and margin discipline
MODEL NOTEJUST ADDED · AUG 12

IR • Industrials & Energy

Ingersoll Rand

DCF + operating model

MODEL FOCUSMission-critical flow products, aftermarket growth, acquisitions and margins
MODEL NOTEJUST ADDED · AUG 12

PODD • Healthcare

Insulet

DCF + operating model

MODEL FOCUSOmnipod adoption, Type 2 expansion, manufacturing scale and gross margins
DEEP DIVEJUST ADDED · AUG 12

IQV • Healthcare

IQVIA Holdings

Full valuation stack + scenario model

MODEL FOCUSClinical backlog, biotech funding, technology analytics and leverage
DEEP DIVEJUST ADDED · AUG 12

JD • International

JD.com

Full valuation stack + scenario model

MODEL FOCUSChina retail demand, logistics economics, marketplace mix and capital returns
MODEL NOTEJUST ADDED · AUG 12

JCI • Industrials & Energy

Johnson Controls

DCF + operating model

MODEL FOCUSBuilding solutions backlog, service growth, margin execution and portfolio change
MODEL NOTEJUST ADDED · AUG 12

KDP • Consumer

Keurig Dr Pepper

DCF + operating model

MODEL FOCUSBeverage volume, coffee-system economics, pricing and cash conversion
MODEL NOTEJUST ADDED · AUG 12

KEYS • Technology

Keysight Technologies

DCF + operating model

MODEL FOCUSSemiconductor testing, communications R&D, aerospace demand and margins
DEEP DIVEJUST ADDED · AUG 12

KMI • Industrials & Energy

Kinder Morgan

Full valuation stack + scenario model

MODEL FOCUSNatural-gas transport, project backlog, data-center demand and leverage
DEEP DIVEJUST ADDED · AUG 12

KKR • Financials

KKR

Full valuation stack + scenario model

MODEL FOCUSFundraising, fee-related earnings, insurance spread income and realizations
DEEP DIVEJUST ADDED · AUG 12

LHX • Industrials & Energy

L3Harris Technologies

Full valuation stack + scenario model

MODEL FOCUSDefense electronics, backlog conversion, Aerojet integration and leverage
MODEL NOTEJUST ADDED · AUG 12

LEN • Consumer

Lennar

DCF + operating model

MODEL FOCUSHome deliveries, incentives, land-light strategy and cash returns
DEEP DIVEJUST ADDED · AUG 12

LYV • Consumer

Live Nation Entertainment

Full valuation stack + scenario model

MODEL FOCUSConcert attendance, venue expansion, ticketing economics and regulation
DEEP DIVEJUST ADDED · AUG 12

LPLA • Financials

LPL Financial

Full valuation stack + scenario model

MODEL FOCUSAdvisor recruiting, organic assets, cash sweep economics and integration
MODEL NOTEJUST ADDED · AUG 12

MANH • Technology

Manhattan Associates

DCF + operating model

MODEL FOCUSCloud backlog, supply-chain modernization, services capacity and margins
DEEP DIVEJUST ADDED · AUG 12

MPC • Industrials & Energy

Marathon Petroleum

Full valuation stack + scenario model

MODEL FOCUSRefining margins, utilization, MPLX cash flows and buybacks
MODEL NOTEJUST ADDED · AUG 12

MET • Financials

MetLife

DCF + operating model

MODEL FOCUSGroup benefits, spread margins, international growth and capital returns
MODEL NOTEJUST ADDED · AUG 12

MCHP • Technology

Microchip Technology

DCF + operating model

MODEL FOCUSInventory normalization, microcontroller demand, pricing and deleveraging
MODEL NOTEJUST ADDED · AUG 12

MUFG • International

Mitsubishi UFJ Financial Group

DCF + operating model

MODEL FOCUSJapanese rate normalization, lending spreads, fee growth and capital returns
DEEP DIVEJUST ADDED · AUG 12

MRNA • Healthcare

Moderna

Full valuation stack + scenario model

MODEL FOCUSRespiratory vaccine demand, pipeline readouts, cost reductions and liquidity
MODEL NOTEJUST ADDED · AUG 12

MPWR • Technology

Monolithic Power Systems

DCF + operating model

MODEL FOCUSAI power-management content, product breadth and margin durability
MODEL NOTEJUST ADDED · AUG 12

MNST • Consumer

Monster Beverage

DCF + operating model

MODEL FOCUSEnergy-drink share, international distribution, innovation and gross margins
MODEL NOTEJUST ADDED · AUG 12

MSI • Technology

Motorola Solutions

DCF + operating model

MODEL FOCUSPublic-safety communications, software recurring revenue and backlog conversion
DEEP DIVEJUST ADDED · AUG 12

MSCI • Financials

MSCI

Full valuation stack + scenario model

MODEL FOCUSIndex subscriptions, asset-based fees, analytics growth and retention
MODEL NOTEJUST ADDED · AUG 12

NDAQ • Financials

Nasdaq

DCF + operating model

MODEL FOCUSMarket technology, index revenue, financial-crime software and deleveraging
MODEL NOTEJUST ADDED · AUG 12

NTAP • Technology

NetApp

DCF + operating model

MODEL FOCUSAll-flash storage, cloud data services, AI workloads and capital returns
MODEL NOTEJUST ADDED · AUG 12

NTES • International

NetEase

DCF + operating model

MODEL FOCUSGame launches, player engagement, international expansion and cash returns
MODEL NOTEJUST ADDED · AUG 12

NSC • Industrials & Energy

Norfolk Southern

DCF + operating model

MODEL FOCUSService recovery, intermodal growth, safety investment and margins
MODEL NOTEJUST ADDED · AUG 12

NTRS • Financials

Northern Trust

DCF + operating model

MODEL FOCUSCustody flows, wealth management, net interest income and productivity
DEEP DIVEJUST ADDED · AUG 12

NVS • Healthcare

Novartis

Full valuation stack + scenario model

MODEL FOCUSInnovative-medicines growth, launch execution, pipeline and margin expansion
MODEL NOTEJUST ADDED · AUG 12

NVR • Consumer

NVR

DCF + operating model

MODEL FOCUSAsset-light homebuilding, settlement volume, margins and share repurchases
DEEP DIVEJUST ADDED · AUG 12

NXPI • Technology

NXP Semiconductors

Full valuation stack + scenario model

MODEL FOCUSAutomotive content, edge processing, industrial cycle and capital allocation
DEEP DIVEJUST ADDED · AUG 12

OXY • Industrials & Energy

Occidental Petroleum

Full valuation stack + scenario model

MODEL FOCUSOil production, CrownRock integration, debt reduction and low-carbon options
MODEL NOTEJUST ADDED · AUG 12

OKTA • Technology

Okta

DCF + operating model

MODEL FOCUSIdentity demand, customer retention, security execution and cash margins
MODEL NOTEJUST ADDED · AUG 12

ON • Technology

ON Semiconductor

DCF + operating model

MODEL FOCUSAutomotive silicon, industrial demand, silicon carbide and utilization
MODEL NOTEJUST ADDED · AUG 12

PCAR • Industrials & Energy

PACCAR

DCF + operating model

MODEL FOCUSTruck cycle, parts growth, pricing and financial-services returns
DEEP DIVEJUST ADDED · AUG 12

PH • Industrials & Energy

Parker-Hannifin

Full valuation stack + scenario model

MODEL FOCUSAerospace systems, industrial distribution, Meggitt synergies and cash flow
DEEP DIVEJUST ADDED · AUG 12

PNC • Financials

PNC Financial Services

Full valuation stack + scenario model

MODEL FOCUSLoan growth, deposit franchise, net interest margin and capital deployment
MODEL NOTEJUST ADDED · AUG 12

PRU • Financials

Prudential Financial

DCF + operating model

MODEL FOCUSRetirement flows, spread income, international earnings and capital deployment
MODEL NOTEJUST ADDED · AUG 12

PHM • Consumer

PulteGroup

DCF + operating model

MODEL FOCUSOrder pace, affordability incentives, land strategy and capital returns
MODEL NOTEJUST ADDED · AUG 12

RJF • Financials

Raymond James Financial

DCF + operating model

MODEL FOCUSAdvisor growth, client cash, capital markets and credit quality
MODEL NOTEJUST ADDED · AUG 12

RSG • Industrials & Energy

Republic Services

DCF + operating model

MODEL FOCUSWaste pricing, volume, environmental solutions and free cash flow
MODEL NOTEJUST ADDED · AUG 12

RMD • Healthcare

ResMed

DCF + operating model

MODEL FOCUSSleep-apnea devices, GLP-1 implications, masks and recurring software
DEEP DIVEJUST ADDED · AUG 12

RIO • International

Rio Tinto

Full valuation stack + scenario model

MODEL FOCUSIron ore, copper growth, project execution and shareholder distributions
DEEP DIVEJUST ADDED · AUG 12

RIVN • Consumer

Rivian Automotive

Full valuation stack + scenario model

MODEL FOCUSR2 launch, manufacturing efficiency, liquidity and gross-profit inflection
MODEL NOTEJUST ADDED · AUG 12

ROK • Industrials & Energy

Rockwell Automation

DCF + operating model

MODEL FOCUSFactory automation, order recovery, lifecycle services and margin normalization
MODEL NOTEJUST ADDED · AUG 12

ROST • Consumer

Ross Stores

DCF + operating model

MODEL FOCUSOff-price traffic, merchandise availability, store growth and inventory turns
DEEP DIVEJUST ADDED · AUG 12

IOT • Technology

Samsara

Full valuation stack + scenario model

MODEL FOCUSConnected-operations adoption, large customers, AI safety and free cash flow
DEEP DIVEJUST ADDED · AUG 12

SNY • Healthcare

Sanofi

Full valuation stack + scenario model

MODEL FOCUSDupixent growth, vaccine performance, pipeline launches and margin investment
MODEL NOTEJUST ADDED · AUG 12

STX • Technology

Seagate Technology

DCF + operating model

MODEL FOCUSNearline storage demand, HAMR transition, pricing and cycle margins
DEEP DIVEJUST ADDED · AUG 12

SOFI • Financials

SoFi Technologies

Full valuation stack + scenario model

MODEL FOCUSMember growth, lending economics, financial services and technology platform
MODEL NOTEJUST ADDED · AUG 12

STT • Financials

State Street

DCF + operating model

MODEL FOCUSServicing fees, net interest income, markets revenue and capital returns
MODEL NOTEJUST ADDED · AUG 12

SMFG • International

Sumitomo Mitsui Financial Group

DCF + operating model

MODEL FOCUSDomestic spreads, overseas lending, asset quality and shareholder returns
DEEP DIVEJUST ADDED · AUG 12

SMCI • Technology

Super Micro Computer

Full valuation stack + scenario model

MODEL FOCUSAI server demand, liquid cooling, supply execution and working capital
DEEP DIVEJUST ADDED · AUG 12

TMUS • Consumer

T-Mobile US

Full valuation stack + scenario model

MODEL FOCUSPostpaid growth, network advantage, fiber expansion and capital returns
MODEL NOTEJUST ADDED · AUG 12

TROW • Financials

T. Rowe Price

DCF + operating model

MODEL FOCUSAssets under management, fee rates, flows, expense control and capital returns
DEEP DIVEJUST ADDED · AUG 12

TTWO • Consumer

Take-Two Interactive

Full valuation stack + scenario model

MODEL FOCUSGrand Theft Auto release cadence, recurrent spending and pipeline returns
MODEL NOTEJUST ADDED · AUG 12

TER • Technology

Teradyne

DCF + operating model

MODEL FOCUSSemiconductor test recovery, AI complexity, robotics and utilization
DEEP DIVEJUST ADDED · AUG 12

TTD • Technology

The Trade Desk

Full valuation stack + scenario model

MODEL FOCUSConnected-TV growth, Kokai adoption, take rates and open-internet share
DEEP DIVEJUST ADDED · AUG 12

TT • Industrials & Energy

Trane Technologies

Full valuation stack + scenario model

MODEL FOCUSCommercial HVAC demand, data-center cooling, backlog and margins
MODEL NOTEJUST ADDED · AUG 12

TRV • Financials

Travelers

DCF + operating model

MODEL FOCUSRenewal pricing, catastrophe losses, reserves and capital distributions
DEEP DIVEJUST ADDED · AUG 12

TCOM • International

Trip.com Group

Full valuation stack + scenario model

MODEL FOCUSOutbound travel, domestic bookings, international platforms and margins
MODEL NOTEJUST ADDED · AUG 12

TFC • Financials

Truist Financial

DCF + operating model

MODEL FOCUSCore deposit trends, expense reset, credit costs and capital flexibility
DEEP DIVEJUST ADDED · AUG 12

TWLO • Technology

Twilio

Full valuation stack + scenario model

MODEL FOCUSCommunications growth, Segment execution, messaging economics and buybacks
MODEL NOTEJUST ADDED · AUG 12

USB • Financials

U.S. Bancorp

DCF + operating model

MODEL FOCUSDeposit costs, payments revenue, credit quality and capital rebuilding
MODEL NOTEJUST ADDED · AUG 12

PATH • Technology

UiPath

DCF + operating model

MODEL FOCUSAutomation demand, agentic AI, retention and operating discipline
DEEP DIVEJUST ADDED · AUG 12

UAL • Industrials & Energy

United Airlines Holdings

Full valuation stack + scenario model

MODEL FOCUSInternational demand, capacity discipline, fleet investment and margins
DEEP DIVEJUST ADDED · AUG 12

URI • Industrials & Energy

United Rentals

Full valuation stack + scenario model

MODEL FOCUSFleet utilization, rental rates, specialty penetration and leverage
MODEL NOTEJUST ADDED · AUG 12

UPS • Industrials & Energy

UPS

DCF + operating model

MODEL FOCUSDomestic volume, revenue quality, labor costs and network productivity
DEEP DIVEJUST ADDED · AUG 12

VEEV • Healthcare

Veeva Systems

Full valuation stack + scenario model

MODEL FOCUSLife-sciences cloud, Vault migrations, data products and margins
MODEL NOTEJUST ADDED · AUG 12

VZ • Consumer

Verizon Communications

DCF + operating model

MODEL FOCUSWireless service revenue, churn, broadband growth and free cash flow
MODEL NOTEJUST ADDED · AUG 12

GWW • Industrials & Energy

W.W. Grainger

DCF + operating model

MODEL FOCUSHigh-touch distribution, digital scale, pricing and operating leverage
DEEP DIVEJUST ADDED · AUG 12

WBD • Consumer

Warner Bros. Discovery

Full valuation stack + scenario model

MODEL FOCUSStreaming economics, studio slate, networks decline and debt reduction
DEEP DIVEJUST ADDED · AUG 12

WM • Industrials & Energy

Waste Management

Full valuation stack + scenario model

MODEL FOCUSPricing, collection volumes, recycling economics and Stericycle integration
MODEL NOTEJUST ADDED · AUG 12

WAT • Healthcare

Waters

DCF + operating model

MODEL FOCUSLiquid chromatography, mass spectrometry, instrument recovery and margins
MODEL NOTEJUST ADDED · AUG 12

WDC • Technology

Western Digital

DCF + operating model

MODEL FOCUSHard-drive demand, cloud concentration, product mix and cash conversion
DEEP DIVEJUST ADDED · AUG 12

WMB • Industrials & Energy

Williams Companies

Full valuation stack + scenario model

MODEL FOCUSNatural-gas volumes, pipeline projects, data-center demand and leverage
DEEP DIVEJUST ADDED · AUG 12

WDAY • Technology

Workday

Full valuation stack + scenario model

MODEL FOCUSSubscription growth, AI monetization, international expansion and margins
MODEL NOTEJUST ADDED · AUG 12

YUM • Consumer

Yum Brands

DCF + operating model

MODEL FOCUSUnit growth, franchise economics, digital sales and international demand
MODEL NOTEJUST ADDED · AUG 12

ZS • Technology

Zscaler

DCF + operating model

MODEL FOCUSZero-trust consolidation, large deals, platform attach and billings growth
MODEL NOTENEW · AUG 2026

ABT • Healthcare

Abbott Laboratories

DCF + operating model

MODEL FOCUSMedical-device growth, diagnostics normalization and margin mix
MODEL NOTENEW · AUG 2026

ACN • Technology

Accenture

DCF + operating model

MODEL FOCUSGenerative-AI bookings, consulting demand and utilization recovery
DEEP DIVENEW · AUG 2026

ALNY • Healthcare

Alnylam Pharmaceuticals

Full valuation stack + scenario model

MODEL FOCUSRNAi franchise growth, pipeline optionality and commercial investment
DEEP DIVENEW · AUG 2026

APO • Financials

Apollo Global Management

Full valuation stack + scenario model

MODEL FOCUSOrigination, retirement services, spread earnings and fundraising
DEEP DIVENEW · AUG 2026

APP • Technology

AppLovin

Full valuation stack + scenario model

MODEL FOCUSAdvertising engine productivity, commerce expansion and cash conversion
MODEL NOTENEW · AUG 2026

ANET • Technology

Arista Networks

DCF + operating model

MODEL FOCUSAI networking, cloud concentration, campus expansion and margin durability
DEEP DIVENEW · AUG 2026

ARM • International

ARM Holdings

Full valuation stack + scenario model

MODEL FOCUSCompute architecture share, royalty rates, data-center adoption and AI licensing
MODEL NOTENEW · AUG 2026

ADSK • Technology

Autodesk

DCF + operating model

MODEL FOCUSDesign software durability, go-to-market transition and margin expansion
DEEP DIVENEW · AUG 2026

BX • Financials

Blackstone

Full valuation stack + scenario model

MODEL FOCUSFundraising, fee-related earnings, realizations and insurance capital
MODEL NOTENEW · AUG 2026

CDNS • Technology

Cadence Design Systems

DCF + operating model

MODEL FOCUSAI-driven chip complexity, verification demand and recurring backlog
DEEP DIVENEW · AUG 2026

LNG • Industrials & Energy

Cheniere Energy

Full valuation stack + scenario model

MODEL FOCUSLNG volumes, contract economics, expansion projects and capital returns
MODEL NOTENEW · AUG 2026

CI • Healthcare

Cigna Group

DCF + operating model

MODEL FOCUSEvernorth growth, medical-cost trends, pharmacy economics and buybacks
MODEL NOTENEW · AUG 2026

CSCO • Technology

Cisco Systems

DCF + operating model

MODEL FOCUSNetworking recovery, Splunk integration, security and recurring revenue
MODEL NOTENEW · AUG 2026

CME • Financials

CME Group

DCF + operating model

MODEL FOCUSDerivatives volume, rate volatility, data revenue and capital returns
DEEP DIVENEW · AUG 2026

CEG • Industrials & Energy

Constellation Energy

Full valuation stack + scenario model

MODEL FOCUSNuclear output, power pricing, data-center contracts and capital allocation
DEEP DIVENEW · AUG 2026

CRWV • Technology

CoreWeave

Full valuation stack + scenario model

MODEL FOCUSAI cloud demand, contracted backlog, GPU supply and financing intensity
MODEL NOTENEW · AUG 2026

CRH • International

CRH

DCF + operating model

MODEL FOCUSNorth American infrastructure demand, pricing, acquisitions and cash conversion
MODEL NOTENEW · AUG 2026

DHR • Healthcare

Danaher

DCF + operating model

MODEL FOCUSBioprocessing recovery, recurring consumables and margin normalization
DEEP DIVENEW · AUG 2026

DELL • Technology

Dell Technologies

Full valuation stack + scenario model

MODEL FOCUSAI server demand, infrastructure margins and working-capital conversion
DEEP DIVENEW · AUG 2026

DASH • Consumer

DoorDash

Full valuation stack + scenario model

MODEL FOCUSMarketplace order growth, international scale and advertising economics
MODEL NOTENEW · AUG 2026

FTNT • Technology

Fortinet

DCF + operating model

MODEL FOCUSSecure networking, billings recovery and appliance refresh cycles
MODEL NOTENEW · AUG 2026

GD • Industrials & Energy

General Dynamics

DCF + operating model

MODEL FOCUSAerospace deliveries, defense backlog, shipbuilding and margins
MODEL NOTENEW · AUG 2026

HLT • Consumer

Hilton Worldwide

DCF + operating model

MODEL FOCUSRoom pipeline, fee growth, owner economics and buybacks
MODEL NOTENEW · AUG 2026

HON • Industrials & Energy

Honeywell International

DCF + operating model

MODEL FOCUSPortfolio separation, aerospace growth, automation and capital allocation
MODEL NOTENEW · AUG 2026

HWM • Industrials & Energy

Howmet Aerospace

DCF + operating model

MODEL FOCUSEngine content, commercial build rates, pricing and incremental margins
DEEP DIVENEW · AUG 2026

IBM • Technology

IBM

Full valuation stack + scenario model

MODEL FOCUSHybrid cloud, software mix, consulting execution and free cash flow
MODEL NOTENEW · AUG 2026

IBKR • Financials

Interactive Brokers

DCF + operating model

MODEL FOCUSAccount growth, client balances, trading activity and operating leverage
MODEL NOTENEW · AUG 2026

ICE • Financials

Intercontinental Exchange

DCF + operating model

MODEL FOCUSExchange volumes, mortgage technology, data services and leverage
MODEL NOTENEW · AUG 2026

MAR • Consumer

Marriott International

DCF + operating model

MODEL FOCUSNet unit growth, RevPAR, fee economics and capital returns
DEEP DIVENEW · AUG 2026

MRVL • Technology

Marvell Technology

Full valuation stack + scenario model

MODEL FOCUSCustom AI silicon, optical connectivity and data-center mix
MODEL NOTENEW · AUG 2026

MCK • Healthcare

McKesson

DCF + operating model

MODEL FOCUSPharmaceutical distribution, specialty growth and capital efficiency
MODEL NOTENEW · AUG 2026

MCO • Financials

Moody's

DCF + operating model

MODEL FOCUSDebt issuance, ratings pricing, analytics subscriptions and margins
MODEL NOTENEW · AUG 2026

NOC • Industrials & Energy

Northrop Grumman

DCF + operating model

MODEL FOCUSDefense backlog, B-21 execution, space systems and cash conversion
MODEL NOTENEW · AUG 2026

NRG • Industrials & Energy

NRG Energy

DCF + operating model

MODEL FOCUSPower-market exposure, retail margins, generation fleet and buybacks
DEEP DIVENEW · AUG 2026

NU • International

Nu Holdings

Full valuation stack + scenario model

MODEL FOCUSCustomer growth, monetization, credit quality and Latin American expansion
MODEL NOTENEW · AUG 2026

ORLY • Consumer

O'Reilly Automotive

DCF + operating model

MODEL FOCUSComparable sales, professional penetration and inventory productivity
MODEL NOTENEW · AUG 2026

PGR • Financials

Progressive

DCF + operating model

MODEL FOCUSPolicy growth, loss ratios, pricing adequacy and underwriting returns
MODEL NOTENEW · AUG 2026

PWR • Industrials & Energy

Quanta Services

DCF + operating model

MODEL FOCUSGrid investment, backlog conversion, labor capacity and cash flow
DEEP DIVENEW · AUG 2026

RDDT • Consumer

Reddit

Full valuation stack + scenario model

MODEL FOCUSUser growth, ad monetization, data licensing and platform margins
DEEP DIVENEW · AUG 2026

HOOD • Financials

Robinhood Markets

Full valuation stack + scenario model

MODEL FOCUSTrading activity, net deposits, interest revenue and product expansion
MODEL NOTENEW · AUG 2026

RBLX • Consumer

Roblox

DCF + operating model

MODEL FOCUSBookings, engagement, advertising and creator-economy economics
DEEP DIVENEW · AUG 2026

SHEL • International

Shell

Full valuation stack + scenario model

MODEL FOCUSLNG portfolio, upstream cash flow, chemicals and capital returns
DEEP DIVENEW · AUG 2026

SPOT • Consumer

Spotify Technology

Full valuation stack + scenario model

MODEL FOCUSSubscriber growth, pricing, marketplace economics and margin structure
MODEL NOTENEW · AUG 2026

SYK • Healthcare

Stryker

DCF + operating model

MODEL FOCUSProcedure growth, robotics adoption, product mix and operating leverage
MODEL NOTENEW · AUG 2026

SNPS • Technology

Synopsys

DCF + operating model

MODEL FOCUSEDA demand, Ansys integration, IP growth and recurring revenue
MODEL NOTENEW · AUG 2026

TJX • Consumer

TJX Companies

DCF + operating model

MODEL FOCUSOff-price traffic, buying environment, inventory turns and store runway
MODEL NOTENEW · AUG 2026

TTE • International

TotalEnergies

DCF + operating model

MODEL FOCUSIntegrated LNG, upstream returns, power growth and shareholder distributions
DEEP DIVENEW · AUG 2026

TDG • Industrials & Energy

TransDigm Group

Full valuation stack + scenario model

MODEL FOCUSAftermarket pricing, acquisition returns, leverage and cash generation
DEEP DIVENEW · AUG 2026

VRT • Industrials & Energy

Vertiv

Full valuation stack + scenario model

MODEL FOCUSData-center power and cooling demand, backlog and margin scaling
MODEL NOTENEW · AUG 2026

ZTS • Healthcare

Zoetis

DCF + operating model

MODEL FOCUSCompanion-animal demand, parasiticides, pricing and pipeline durability
MODEL NOTEJul 2026

ABBV • Healthcare

AbbVie

DCF + operating model

MODEL FOCUSImmunology transition, aesthetics and pipeline
MODEL NOTEJul 2026

ADBE • Technology

Adobe

DCF + operating model

MODEL FOCUSCreative Cloud retention, generative AI and monetization
MODEL NOTEJul 2026

AFRM • Financials

Affirm

DCF + operating model

MODEL FOCUSGMV, funding costs and credit performance
MODEL NOTEJul 2026

ABNB • Consumer

Airbnb

DCF + operating model

MODEL FOCUSNights, supply growth, take rate and capital returns
DEEP DIVEJul 2026

BABA • International

Alibaba

Full valuation stack + scenario model

MODEL FOCUSChina commerce, cloud recovery and capital returns
DEEP DIVEJul 2026

GOOGL • Technology

Alphabet

Full valuation stack + scenario model

MODEL FOCUSSearch durability, Cloud margins and AI monetization
DEEP DIVEJul 2026

AMZN • Technology

Amazon

Full valuation stack + scenario model

MODEL FOCUSAWS, retail efficiency and advertising economics
CATALYST BRIEFJul 2026

AMD • Technology

AMD

Catalyst map + valuation snapshot

MODEL FOCUSData-center roadmap, accelerator adoption and share shifts
MODEL NOTEJul 2026

AXP • Financials

American Express

DCF + operating model

MODEL FOCUSPremium spend, card acquisition and credit quality
MODEL NOTEJul 2026

AMGN • Healthcare

Amgen

DCF + operating model

MODEL FOCUSRare disease portfolio, obesity pipeline and leverage
CATALYST BRIEFJul 2026

ADI • Technology

Analog Devices

Catalyst map + valuation snapshot

MODEL FOCUSIndustrial recovery, inventory normalization and margins
CATALYST BRIEFJul 2026

AAPL • Technology

Apple

Catalyst map + valuation snapshot

MODEL FOCUSServices mix, installed base and capital returns
MODEL NOTEJul 2026

AMAT • Technology

Applied Materials

DCF + operating model

MODEL FOCUSWafer-fab equipment demand and advanced packaging
DEEP DIVEJul 2026

ASML • International

ASML

Full valuation stack + scenario model

MODEL FOCUSEUV demand, High-NA adoption and delivery cadence
MODEL NOTEJul 2026

BAC • Financials

Bank of America

DCF + operating model

MODEL FOCUSDeposit costs, securities repricing and credit
MODEL NOTEJul 2026

BLK • Financials

BlackRock

DCF + operating model

MODEL FOCUSNet flows, fee rate, private markets and Aladdin
DEEP DIVEJul 2026

BA • Industrials & Energy

Boeing

Full valuation stack + scenario model

MODEL FOCUSProduction recovery, certification and cash requirements
MODEL NOTEJul 2026

BKNG • Consumer

Booking Holdings

DCF + operating model

MODEL FOCUSRoom nights, direct traffic and alternative accommodations
MODEL NOTEJul 2026

BSX • Healthcare

Boston Scientific

DCF + operating model

MODEL FOCUSElectrophysiology, structural heart and operating leverage
MODEL NOTEJul 2026

AVGO • Technology

Broadcom

DCF + operating model

MODEL FOCUSAI semiconductors, infrastructure software and cash conversion
MODEL NOTEJul 2026

CAT • Industrials & Energy

Caterpillar

DCF + operating model

MODEL FOCUSDealer inventories, backlog and cash conversion
CATALYST BRIEFJul 2026

CAVA • Consumer

Cava

Catalyst map + valuation snapshot

MODEL FOCUSNew-unit productivity, restaurant margins and valuation
MODEL NOTEJul 2026

SCHW • Financials

Charles Schwab

DCF + operating model

MODEL FOCUSCash sorting, net interest margin and client assets
CATALYST BRIEFJul 2026

CVX • Industrials & Energy

Chevron

Catalyst map + valuation snapshot

MODEL FOCUSPortfolio depth, project execution and shareholder returns
MODEL NOTEJul 2026

CMG • Consumer

Chipotle

DCF + operating model

MODEL FOCUSRestaurant growth, throughput and store-level margins
DEEP DIVEJul 2026

C • Financials

Citigroup

Full valuation stack + scenario model

MODEL FOCUSSimplification, returns, expenses and capital
CATALYST BRIEFJul 2026

KO • Consumer

Coca-Cola

Catalyst map + valuation snapshot

MODEL FOCUSOrganic growth, concentrate economics and currency
CATALYST BRIEFJul 2026

COIN • Financials

Coinbase

Catalyst map + valuation snapshot

MODEL FOCUSTrading activity, custody and subscription revenue
MODEL NOTEJul 2026

COP • Industrials & Energy

ConocoPhillips

DCF + operating model

MODEL FOCUSInventory depth, cost of supply and buybacks
MODEL NOTEJul 2026

COST • Consumer

Costco

DCF + operating model

MODEL FOCUSTraffic, membership economics and warehouse runway
MODEL NOTEJul 2026

CRWD • Technology

CrowdStrike

DCF + operating model

MODEL FOCUSEndpoint consolidation, module adoption and cash economics
MODEL NOTEJul 2026

DE • Industrials & Energy

Deere

DCF + operating model

MODEL FOCUSAgricultural cycle, precision technology and inventories
MODEL NOTEJul 2026

ETN • Industrials & Energy

Eaton

DCF + operating model

MODEL FOCUSElectrical backlog, data centers and margin expansion
DEEP DIVEJul 2026

LLY • Healthcare

Eli Lilly

Full valuation stack + scenario model

MODEL FOCUSIncretin franchise, manufacturing capacity and pipeline
DEEP DIVEJul 2026

XOM • Industrials & Energy

Exxon Mobil

Full valuation stack + scenario model

MODEL FOCUSUpstream portfolio, Guyana and capital returns
MODEL NOTEJul 2026

GE • Industrials & Energy

GE Aerospace

DCF + operating model

MODEL FOCUSEngine deliveries, aftermarket mix and margins
MODEL NOTEJul 2026

GEV • Industrials & Energy

GE Vernova

DCF + operating model

MODEL FOCUSGas power, electrification backlog and margins
CATALYST BRIEFJul 2026

GILD • Healthcare

Gilead Sciences

Catalyst map + valuation snapshot

MODEL FOCUSHIV durability, oncology execution and capital returns
CATALYST BRIEFJul 2026

GS • Financials

Goldman Sachs

Catalyst map + valuation snapshot

MODEL FOCUSInvestment banking, trading and asset-management mix
MODEL NOTEJul 2026

HD • Consumer

Home Depot

DCF + operating model

MODEL FOCUSHome-improvement cycle, Pro demand and store productivity
DEEP DIVEJul 2026

INTC • Technology

Intel

Full valuation stack + scenario model

MODEL FOCUSFoundry execution, process roadmap and cash requirements
MODEL NOTEJul 2026

INTU • Technology

Intuit

DCF + operating model

MODEL FOCUSSmall-business ecosystem, assisted tax and AI efficiency
MODEL NOTEJul 2026

ISRG • Healthcare

Intuitive Surgical

DCF + operating model

MODEL FOCUSProcedure growth, installed base and recurring revenue
DEEP DIVEJul 2026

JNJ • Healthcare

Johnson & Johnson

Full valuation stack + scenario model

MODEL FOCUSInnovative medicine, MedTech and litigation scenarios
DEEP DIVEJul 2026

JPM • Financials

JPMorgan Chase

Full valuation stack + scenario model

MODEL FOCUSNet interest income, credit and capital returns
CATALYST BRIEFJul 2026

KLAC • Technology

KLA

Catalyst map + valuation snapshot

MODEL FOCUSProcess-control intensity, services and capital returns
MODEL NOTEJul 2026

LRCX • Technology

Lam Research

DCF + operating model

MODEL FOCUSMemory recovery, etch intensity and installed-base revenue
MODEL NOTEJul 2026

LMT • Industrials & Energy

Lockheed Martin

DCF + operating model

MODEL FOCUSBacklog, F-35 economics and capital returns
CATALYST BRIEFJul 2026

LOW • Consumer

Lowe's

Catalyst map + valuation snapshot

MODEL FOCUSDIY demand, Pro penetration and margin durability
CATALYST BRIEFJul 2026

LULU • Consumer

lululemon

Catalyst map + valuation snapshot

MODEL FOCUSUS product reset, international growth and inventory
MODEL NOTEJul 2026

MA • Financials

Mastercard

DCF + operating model

MODEL FOCUSCross-border growth, services and operating leverage
MODEL NOTEJul 2026

MCD • Consumer

McDonald's

DCF + operating model

MODEL FOCUSTraffic, franchise economics and unit returns
MODEL NOTEJul 2026

MDT • Healthcare

Medtronic

DCF + operating model

MODEL FOCUSProcedure recovery, product cycle and margins
DEEP DIVEJul 2026

MELI • International

MercadoLibre

Full valuation stack + scenario model

MODEL FOCUSCommerce, logistics, fintech and credit economics
MODEL NOTEJul 2026

MRK • Healthcare

Merck

DCF + operating model

MODEL FOCUSKeytruda durability, business development and pipeline
MODEL NOTEJul 2026

META • Technology

Meta Platforms

DCF + operating model

MODEL FOCUSAdvertising yield, AI investment and capital returns
MODEL NOTEJul 2026

MU • Technology

Micron Technology

DCF + operating model

MODEL FOCUSMemory pricing, HBM mix and cycle normalization
DEEP DIVEJul 2026

MSFT • Technology

Microsoft

Full valuation stack + scenario model

MODEL FOCUSAzure, AI monetization and operating leverage
MODEL NOTEJul 2026

MS • Financials

Morgan Stanley

DCF + operating model

MODEL FOCUSWealth-management flows, margins and trading
MODEL NOTEJul 2026

NFLX • Consumer

Netflix

DCF + operating model

MODEL FOCUSEngagement, advertising, pricing and content returns
MODEL NOTEJul 2026

NEE • Industrials & Energy

NextEra Energy

DCF + operating model

MODEL FOCUSUtility rate base, renewables backlog and financing
MODEL NOTEJul 2026

NKE • Consumer

Nike

DCF + operating model

MODEL FOCUSBrand reset, innovation cadence and wholesale recovery
MODEL NOTEJul 2026

NVO • Healthcare

Novo Nordisk

DCF + operating model

MODEL FOCUSObesity portfolio, capacity and competitive positioning
DEEP DIVEJul 2026

NVDA • Technology

NVIDIA

Full valuation stack + scenario model

MODEL FOCUSData-center demand, accelerated computing and margin sensitivity
MODEL NOTEJul 2026

ORCL • Technology

Oracle

DCF + operating model

MODEL FOCUSCloud backlog, database transition and capital intensity
CATALYST BRIEFJul 2026

PLTR • Technology

Palantir

Catalyst map + valuation snapshot

MODEL FOCUSCommercial adoption, government mix and valuation debate
MODEL NOTEJul 2026

PANW • Technology

Palo Alto Networks

DCF + operating model

MODEL FOCUSPlatformization, remaining performance obligations and margins
MODEL NOTEJul 2026

PYPL • Financials

PayPal

DCF + operating model

MODEL FOCUSBranded checkout, transaction margins and Venmo
MODEL NOTEJul 2026

PDD • International

PDD Holdings

DCF + operating model

MODEL FOCUSDomestic marketplace, Temu economics and reinvestment
MODEL NOTEJul 2026

PEP • Consumer

PepsiCo

DCF + operating model

MODEL FOCUSVolume recovery, productivity and portfolio mix
MODEL NOTEJul 2026

PFE • Healthcare

Pfizer

DCF + operating model

MODEL FOCUSPost-pandemic reset, Seagen integration and pipeline
MODEL NOTEJul 2026

PM • Consumer

Philip Morris

DCF + operating model

MODEL FOCUSSmoke-free transition, IQOS adoption and cash returns
MODEL NOTEJul 2026

QCOM • Technology

Qualcomm

DCF + operating model

MODEL FOCUSHandset cycle, edge AI and automotive diversification
MODEL NOTEJul 2026

REGN • Healthcare

Regeneron

DCF + operating model

MODEL FOCUSEylea transition, Dupixent economics and pipeline
MODEL NOTEJul 2026

RTX • Industrials & Energy

RTX

DCF + operating model

MODEL FOCUSBacklog, commercial aftermarket and cash flow
MODEL NOTEJul 2026

SPGI • Financials

S&P Global

DCF + operating model

MODEL FOCUSRatings issuance, indices and recurring data revenue
MODEL NOTEJul 2026

CRM • Technology

Salesforce

DCF + operating model

MODEL FOCUSPlatform growth, margins, buybacks and AI attach
MODEL NOTEJul 2026

SAP • International

SAP

DCF + operating model

MODEL FOCUSCloud backlog, migration economics and margins
MODEL NOTEJul 2026

SE • International

Sea

DCF + operating model

MODEL FOCUSShopee growth, fintech monetization and profitability
CATALYST BRIEFJul 2026

NOW • Technology

ServiceNow

Catalyst map + valuation snapshot

MODEL FOCUSWorkflow platform growth, large deals and multiple framing
MODEL NOTEJul 2026

SHOP • International

Shopify

DCF + operating model

MODEL FOCUSMerchant solutions, payments and margin framework
CATALYST BRIEFJul 2026

SLB • Industrials & Energy

SLB

Catalyst map + valuation snapshot

MODEL FOCUSInternational upstream spend, digital and margins
CATALYST BRIEFJul 2026

SNOW • Technology

Snowflake

Catalyst map + valuation snapshot

MODEL FOCUSConsumption growth, product expansion and margin trajectory
DEEP DIVEJul 2026

SONY • International

Sony Group

Full valuation stack + scenario model

MODEL FOCUSGaming, music, pictures and image sensors
CATALYST BRIEFJul 2026

SBUX • Consumer

Starbucks

Catalyst map + valuation snapshot

MODEL FOCUSUS store throughput, loyalty and China normalization
DEEP DIVEJul 2026

TSM • International

Taiwan Semiconductor

Full valuation stack + scenario model

MODEL FOCUSLeading-edge nodes, pricing, utilization and capex
CATALYST BRIEFJul 2026

TGT • Consumer

Target

Catalyst map + valuation snapshot

MODEL FOCUSTraffic recovery, discretionary mix and shrink
DEEP DIVEJul 2026

TSLA • Consumer

Tesla

Full valuation stack + scenario model

MODEL FOCUSAutomotive margins, energy storage and autonomy scenarios
MODEL NOTEJul 2026

TXN • Technology

Texas Instruments

DCF + operating model

MODEL FOCUSAnalog cycle, internal capacity and free-cash-flow recovery
CATALYST BRIEFJul 2026

TMO • Healthcare

Thermo Fisher

Catalyst map + valuation snapshot

MODEL FOCUSBioprocessing demand, instrument recovery and margins
MODEL NOTEJul 2026

TM • International

Toyota Motor

DCF + operating model

MODEL FOCUSHybrid leadership, battery investment and capital efficiency
MODEL NOTEJul 2026

UBER • Consumer

Uber

DCF + operating model

MODEL FOCUSMobility, delivery, advertising and free cash flow
MODEL NOTEJul 2026

UNP • Industrials & Energy

Union Pacific

DCF + operating model

MODEL FOCUSVolumes, service, pricing and network productivity
DEEP DIVEJul 2026

UNH • Healthcare

UnitedHealth

Full valuation stack + scenario model

MODEL FOCUSMedical-cost trends, Optum mix and capital needs
MODEL NOTEJul 2026

VRTX • Healthcare

Vertex Pharmaceuticals

DCF + operating model

MODEL FOCUSCystic-fibrosis durability and pipeline diversification
MODEL NOTEJul 2026

V • Financials

Visa

DCF + operating model

MODEL FOCUSCross-border volume, payment yield and new flows
MODEL NOTEJul 2026

VST • Industrials & Energy

Vistra

DCF + operating model

MODEL FOCUSPower demand, nuclear value and capital allocation
MODEL NOTEJul 2026

WMT • Consumer

Walmart

DCF + operating model

MODEL FOCUSUS retail, advertising and fulfillment economics
DEEP DIVEJul 2026

DIS • Consumer

Walt Disney

Full valuation stack + scenario model

MODEL FOCUSStreaming profitability, parks and sports strategy
CATALYST BRIEFJul 2026

WFC • Financials

Wells Fargo

Catalyst map + valuation snapshot

MODEL FOCUSEfficiency, asset-cap removal and capital return

PRICED FOR THE WORK

Need a lighter read or the full valuation stack?

Catalyst Briefs are $17, Model Notes are $29, and Deep Dives are $49. Weighted-credit packs preserve roughly 15-20% volume savings across report depths.

Compare pricing →